05/01-05/31

oksana's LAST report

we'll miss you!

revenue

monthly service sales (11)

$1,370.00

tips

$274.50

total revenue

$1,644.50

product commission earned

$0 ($0 more beads plz)

- expenses

color cost $18.81/color client (7)

($131.67)

client beverages ($22)

this is charged at $2/client seen in the month.

rent - commission ($0)

($0) rent is prepaid so you already paid for may in last month's bill

total due

$153.67

estimated taxes

$447.25

estimated amount to set aside for taxes this month.

$1,644.50 (sales)

-$153.67 (expenses)

=$1,490.83 (profit)

x 30% (taxes)

=$447.25 (tax for the month)

running total

january: $1,056.55

february: 1,110.30

march: 1,343.77

april: $958.22

may: $447.25

june:

july:

august:

september:

october:

november:

december:

total: $4,916.09

2022 total est tax: $22,794.77

2021 total est tax: $20,994.54

paycheck

take home pay

$1,043.58

— end of report —

05/01-05/31

yello's ad spend: $1,035

this is yello's advertising spend for the month (instagram ads + google ads + video).

×