oksana's report

05/01-05/31

$3,300.00

monthly service sales (36 services)

$605.40

tips

$41.60

20% commission on product sales

($341.67)

$16.27/color client (21 color services). total color cost for may was $2,196.73 with a total of 135 salon color services.

($558.40)

$600 monthly (added day for june) chair rent minus $41.60 commission earned in may.

$901.60

estimated amount to set aside for taxes this month.

$3,905.40 (sales)

-$900.07 (expenses)

=$3,005.33 (profit)

x 30% (taxes)

=$901.60 (tax for the month)

est. total taxes due

january: $288.60

february: $498.24

march: $804.99

april: $1,347.48

may: $901.60

june:

july:

august:

september:

october:

november:

december:

total: $3,840.91

$2,103.73

estimated take home pay after taxes

— end of report —

05/01-05/31

yello's ad spend: $1,375.11

this is yello's advertising spend for the month (instagram ads, google ads, tik-tok ads).