04/01-04/30
oksana's report
revenue
monthly service sales (46)
$7,180.00
tips
$1,520.50
total revenue
$8,700.50 (niceee)
product commission earned
$122.40 ($72.40 in products + $50 more beads plz)
- expenses
color cost $17.67/color client (35)
($618.45)
rent - commission ($122.40)
($477.60)
total due
$1,096.05
estimated taxes
$2,281.34
estimated amount to set aside for taxes this month.
$8,700.50 (sales)
-$1,096.05 (expenses)
=$7,604.45 (profit)
x 30% (taxes)
=$2,281.34 (tax for the month)
running total
january: $2,233.35
february: $1,924.22
march: $1,733.15
april: $2,281.34
may:
june:
july:
august:
september:
october:
november:
december:
total: $8,172.06
2021 total est tax: $20,994.54
paycheck
take home pay
$5,323.11
— end of report —
04/01-04/30
yello's ad spend: $640
this is yello's advertising spend for the month (instagram ads and google ads). we'll spend more next month after the store opens up!