05/01-05/31
oksana's LAST report
we'll miss you!
revenue
monthly service sales (11)
$1,370.00
tips
$274.50
total revenue
$1,644.50
product commission earned
$0 ($0 more beads plz)
- expenses
color cost $18.81/color client (7)
($131.67)
client beverages ($22)
this is charged at $2/client seen in the month.
rent - commission ($0)
($0) rent is prepaid so you already paid for may in last month's bill
total due
$153.67
estimated taxes
$447.25
estimated amount to set aside for taxes this month.
$1,644.50 (sales)
-$153.67 (expenses)
=$1,490.83 (profit)
x 30% (taxes)
=$447.25 (tax for the month)
running total
january: $1,056.55
february: 1,110.30
march: 1,343.77
april: $958.22
may: $447.25
june:
july:
august:
september:
october:
november:
december:
total: $4,916.09
2022 total est tax: $22,794.77
2021 total est tax: $20,994.54
paycheck
take home pay
$1,043.58
— end of report —
05/01-05/31
yello's ad spend: $1,035
this is yello's advertising spend for the month (instagram ads + google ads + video).
