04/01-04/30

oksana's report

revenue

monthly service sales (46)

$7,180.00

tips

$1,520.50

total revenue

$8,700.50 (niceee)

product commission earned

$122.40 ($72.40 in products + $50 more beads plz)

- expenses

color cost $17.67/color client (35)

($618.45)

rent - commission ($122.40)

($477.60)

total due

$1,096.05

estimated taxes

$2,281.34

estimated amount to set aside for taxes this month.

$8,700.50 (sales)

-$1,096.05 (expenses)

=$7,604.45 (profit)

x 30% (taxes)

=$2,281.34 (tax for the month)

running total

january: $2,233.35

february: $1,924.22

march: $1,733.15

april: $2,281.34

may:

june:

july:

august:

september:

october:

november:

december:

total: $8,172.06

2021 total est tax: $20,994.54

paycheck

take home pay

$5,323.11

— end of report —

04/01-04/30

yello's ad spend: $640

this is yello's advertising spend for the month (instagram ads and google ads). we'll spend more next month after the store opens up!

×