08/01-08/31

devon's report

revenue

monthly service sales (50)

$7,140.00

tips

$1,365.50

total revenue

$8,505.50

product commission earned

$22.60

- expenses

color cost $18.97/color client (33)

($626.01)

rent - commission ($22.60)

($1,277.40)

total due

$1,903.41

estimated taxes

$1,980.63

estimated amount to set aside for taxes this month.

$8,505.50 (sales)

-$1,903.41 (expenses)

=$6,602.09 (profit)

x 30% (taxes)

=$1,980.63 (tax for the month)

running total

january: $2,226.34

february: $1,633.37

march: $2,380.77

april: $2,890.18

may: $2,145.45

june: $2,943.55

july: $2,214.60

august: $1,980.63

september:

october:

november:

december:

total: $18,414.89

2021 est total tax: $20,994.54

paycheck

take home pay

$4,621.46

— end of report —

08/01-08/31

yello's ad spend: $782

this is yello's advertising spend for the month (instagram ads and google ads) and now holiday booth setup+registration fee.

×