10/01-10/31
devon's report
revenue
monthly service sales (49)
$7,165.00
tips
$1,389.10
total revenue
$8,554.10
product commission earned
$67.40
- expenses
color cost $18.21 color client (27)
($491.67)
client beverages ($98)
this is charged at $2/client seen in the month.
rent - commission ($64)
($1,332.60)
total due
$1,922.27
estimated taxes
$1,989.55
estimated amount to set aside for taxes this month.
$8,554.10 (sales)
-$1,922.27 (expenses)
=$6,631.83 (profit)
x 30% (taxes)
=$1,989.55 (tax for the month)
running total
january: $2,248.11
february: $1,100.50
march: $2,786.01
april: $2,317.31
may: $2,594.01
june: $1,719.51
july: $2,247.55
august: $1,675.22
september: $2,958.45
october: $1,989.55
november:
december:
total: $21,636.22
2022 est total tax: $26,940.05
2021 est total tax: $20,994.54
paycheck
take home pay
$4,642.28
— end of report —
10/01-10/31
yello's ad spend: $1,198
this is yello's advertising spend for the month (instagram ads + google ads + unique market registration)
