04/01-04/30
devon's report
revenue
monthly service sales (53)
$7,915.00
tips
$1,602.10
total revenue
$9,517.10
product commission earned
$45.20
- expenses
color cost $19.21 color client (33)
$633.93
client beverages ($106.00)
this is charged at $2/client seen in the month.
rent - commission ($45.20)
($1,354.80)
total due
$2,094.13
estimated taxes
$2,226.90
estimated amount to set aside for taxes this month.
$9,517.10 (sales)
-$2,094.13(expenses)
=$7,422.97 (profit)
x 30% (taxes)
=$2,226.90 (tax for the month)
running total
january: $2,026.03
february: $1,493.19
march: $2,302.68
april: $2,226.90
may:
june:
july:
august:
september:
october:
november:
december:
total: $8,048.80
2024 est total tax: $26,100.31
2023 est total tax: $26,318.19
2022 est total tax: $26,940.05
2021 est total tax: $20,994.54
paycheck
take home pay
$5,196.07
— end of report —
04/01-04/30
yello's ad spend: $2,750
this is yello's advertising spend for the month (sports bra collab, photoshoot, video, google ads, instagram ads)
