10/01-10/31

devon's report

revenue

monthly service sales (49)

$7,165.00

tips

$1,389.10

total revenue

$8,554.10

product commission earned

$67.40

- expenses

color cost $18.21 color client (27)

($491.67)

client beverages ($98)

this is charged at $2/client seen in the month.

rent - commission ($64)

($1,332.60)

total due

$1,922.27

estimated taxes

$1,989.55

estimated amount to set aside for taxes this month.

$8,554.10 (sales)

-$1,922.27 (expenses)

=$6,631.83 (profit)

x 30% (taxes)

=$1,989.55 (tax for the month)

running total

january: $2,248.11

february: $1,100.50

march: $2,786.01

april: $2,317.31

may: $2,594.01

june: $1,719.51

july: $2,247.55

august: $1,675.22

september: $2,958.45

october: $1,989.55

november:

december:

total: $21,636.22

2022 est total tax: $26,940.05

2021 est total tax: $20,994.54

paycheck

take home pay

$4,642.28

— end of report —

10/01-10/31

yello's ad spend: $1,198

this is yello's advertising spend for the month (instagram ads + google ads + unique market registration)

×