05/01-05/31
devon's report
revenue
monthly service sales (57)
$7,730.00
tips
$1,657.70
total revenue
$9,387.70
product commission earned
$14.20
- expenses
color cost $19.41 color client (30)
$582.30
client beverages ($114.00)
this is charged at $2/client seen in the month.
rent - commission ($14.20)
($1,385.80)
total due
$2,082.10
estimated taxes
$2,191.68
estimated amount to set aside for taxes this month.
$9,387.70 (sales)
-$2,082.10 (expenses)
=$7,305.60 (profit)
x 30% (taxes)
=$2,191.68 (tax for the month)
running total
january: $2,297.19
february: $1,889.38
march: $2,002.46
april: $2,010.62
may: $2,191.68
june:
july:
august:
september:
october:
november:
december:
total: $10,391.33
2024 est total tax: $23,900.38
2024 est total tax: $26,100.31
2023 est total tax: $26,318.19
2022 est total tax: $26,940.05
2021 est total tax: $20,994.54
paycheck
take home pay
$5,113.92
— end of report —
05/01-05/31
yello's ad spend: $1,650
this is yello's advertising spend for the month (google ads, instagram ads).
