04/01-04/30

devon's report

revenue

monthly service sales (70)

$9,825.00

tips

$1,736.10

total revenue

$11,561.10 (niceee)

product commission earned

$26.60

- expenses

color cost $17.67/color client (37)

($653.79)

rent - commission ($26.60)

($1,273.40)

total due

$1,927.19

estimated taxes

$2,890.18

estimated amount to set aside for taxes this month.

$11,561.10(sales)

-$1,927.19 (expenses)

=$9,633.91 (profit)

x 30% (taxes)

=$2,890.18 (tax for the month)

running total

january: $2,226.34

february: $1,633.37

march: $2,380.77

april: $2,890.18

may:

june:

july:

august:

september:

october:

november:

december:

total: $9,130.66

2021 est total tax: $20,994.54

paycheck

take home pay

$6,743.73

— end of report —

04/01-04/30

yello's ad spend: $640

this is yello's advertising spend for the month (instagram ads and google ads). we'll spend more next month after the store opens up!

×