05/01-05/31

devon's report

revenue

monthly service sales (58)

$9,120.00

tips

$1,658.60

total revenue

$10,778.60

product commission earned

$4.80

- expenses

color cost $18.81 color client (33)

($620.73)

client beverages ($116)

this is charged at $2/client seen in the month.

rent - commission ($4.80)

($1,395.20)

total due

$2,131.93

estimated taxes

$2,594.01

estimated amount to set aside for taxes this month.

$10,778.60 (sales)

-$2,131.93 (expenses)

=$8,646.67 (profit)

x 30% (taxes)

=$2,594.01 (tax for the month)

running total

january: $2,248.11

february: $1,100.50

march: $2,786.01

april: $2,317.31

may: $2,594.01

june:

july:

august:

september:

october:

november:

december:

total: $11,045.94

2022 est total tax: $26,940.05

2021 est total tax: $20,994.54

paycheck

take home pay

$6,052.66

— end of report —

05/01-05/31

yello's ad spend: $1,035

this is yello's advertising spend for the month (instagram ads + google ads + video)

×