09/01-09/30
devon's report
revenue
monthly service sales (55)
$7,815.00
tips
$1,442.60
total revenue
$9,257.60
product commission earned
$55.40
- expenses
color cost $17.21 color client (31)
($533.51)
client beverages ($110.00)
this is charged at $2/client seen in the month.
rent - commission ($55.40)
($1,344.60)
total due
$1,988.11
estimated taxes
$2,180.85
estimated amount to set aside for taxes this month.
$9,257.60 (sales)
-$1,988.11 (expenses)
=$7,269.49 (profit)
x 30% (taxes)
=$2,180.85 (tax for the month)
running total
january: $1,872.66
february: $2,542.48
march: $2,127.24
april: $1,842.51
may: $2,587.08
june: $2,335.09
july: $2,186.79
august: $2,214.70
september: $2,180.85
october:
november:
december:
total: $19,889.40
2023 est total tax: $26,318.19
2022 est total tax: $26,940.05
2021 est total tax: $20,994.54
paycheck
take home pay
$5,281.38
— end of report —
09/01-09/30
yello's ad spend: $3,842
this is yello's advertising spend for the month (new meta ads + google ads + market fees + updated store signage)
