03/01-03/31

devon's report

revenue

monthly service sales (59)

$7,495.00

tips

$1,531.40

total revenue

$9,026.40

product commission earned

$60.60

- expenses

color cost $16.49 color client (29)

($478.21)

client beverages ($118)

this is charged at $2/client seen in the month.

rent - commission ($60.60)

($1,339.40)

total due

$1,935.61

estimated taxes

$2,127.24

estimated amount to set aside for taxes this month.

$9,026.40 (sales)

-$1,935.61 (expenses)

=$7,090.79 (profit)

x 30% (taxes)

=$2,127.24 (tax for the month)

running total

january: $1,872.66

february: $2,542.48

march: $2,127.24

april:

may:

june:

july:

august:

september:

october:

november:

december:

total: $6,542.38

2023 est total tax: $26,318.19

2022 est total tax: $26,940.05

2021 est total tax: $20,994.54

paycheck

take home pay

$4,963.55

— end of report —

03/01-03/31

yello's ad spend: $1,580

this is yello's advertising spend for the month (instagram ads + google ads + photos)

×