05/01-05/31
devon's report
revenue
monthly service sales (58)
$9,120.00
tips
$1,658.60
total revenue
$10,778.60
product commission earned
$4.80
- expenses
color cost $18.81 color client (33)
($620.73)
client beverages ($116)
this is charged at $2/client seen in the month.
rent - commission ($4.80)
($1,395.20)
total due
$2,131.93
estimated taxes
$2,594.01
estimated amount to set aside for taxes this month.
$10,778.60 (sales)
-$2,131.93 (expenses)
=$8,646.67 (profit)
x 30% (taxes)
=$2,594.01 (tax for the month)
running total
january: $2,248.11
february: $1,100.50
march: $2,786.01
april: $2,317.31
may: $2,594.01
june:
july:
august:
september:
october:
november:
december:
total: $11,045.94
2022 est total tax: $26,940.05
2021 est total tax: $20,994.54
paycheck
take home pay
$6,052.66
— end of report —
05/01-05/31
yello's ad spend: $1,035
this is yello's advertising spend for the month (instagram ads + google ads + video)
