01/01-01/31
aine's report
revenue
monthly service sales (68)
$12,445.00
tips
$2,388.90
total revenue
$14,833.90
product commission earned
$54.60
- expenses
color cost n/a ,color client n/a
client beverages ($136)
this is charged at $2/client seen in the month.
rent - commission ($54.60)
($1,345.40)
total due
$1,481.40
estimated taxes
$4,005.75
estimated amount to set aside for taxes this month.
$14,833.90 (sales)
-$1,481.40 (expenses)
=$13,352.50 (profit)
x 30% (taxes)
=$4,005.75 (tax for the month)
running total
january: $4,005.75
february:
march:
april:
may:
june:
july:
august:
september:
october:
november:
december:
total: $4,005.75
2024 est total tax: $45,040.77
2023 est total tax: $42,900.22
2022 est total tax: $30,720.28
2021 est total tax: $20,994.54
paycheck
take home pay
$9,346.75
— end of report —
01/01-01/31
yello's ad spend: $2,450
this is yello's advertising spend for the month (portland pickles sponsorship, laurelhurst theater, google ads)