11/01-11/30

aine's report

revenue

monthly service sales (72)

$13,590.00

tips

$2,595.70

total revenue

$16,185.70

product commission earned

$103.60

- expenses

color cost n/a ,color client n/a
client beverages ($144)

this is charged at $2/client seen in the month.

rent - commission ($103.60)

($1,296.40)

total due

$1,440.40

estimated taxes

$4,423.59

estimated amount to set aside for taxes this month.

$16,185.70 (sales)

-$1,440.40 (expenses)

=$14,745.30 (profit)

x 30% (taxes)

=$4,423.59 (tax for the month)

running total

january: $3,115.17

february: $4,197.36

march: $4,209.39

april: $3,489.39

may: $4,032.18

june: $2,895.15 

july: $4,263.21

august: $4,581.75

september: $3,211.14

october: $3,437.73

november: $4,423.59

december:

total: $41,856.06

2023 est total tax: $42,900.22

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$10,321.71

— end of report —

11/01-11/30

yello's ad spend: $2,424

this is yello's advertising spend for the month (meta ads + google ads + booth supplies)

×