04/01-04/30
aine's report
revenue
monthly service sales (46)
$7,660.00
tips
$1,517.10
total revenue
$9,177.10
product commission earned
$95.80
- expenses
color cost $17.67/color client (36)
($636.12)
rent - commission ($95.80)
($1,204.20)
total due
$1,840.32
estimated taxes
$2,201.04
estimated amount to set aside for taxes this month.
$9,177.10 (sales)
-$1,840.32 (expenses)
=$7,336.78 (profit)
x 30% (taxes)
=$2,201.04 (tax for the month)
running total
january: $3,024.65
february: $2,410.00
march: $3,427.00
april: $2,201.04
may:
june:
july:
august:
september:
october:
november:
december:
total: $11,062.69
2021 est total tax: $20,994.54
paycheck
take home pay
$5,135.74
— end of report —
04/01-04/30
yello's ad spend: $640
this is yello's advertising spend for the month (instagram ads and google ads). we'll spend more next month after the store opens up!