02/01-02/29

aine's report

revenue

monthly service sales (69)

$12,865.00

tips

$2,558.60

total revenue

$15,423.60

product commission earned

$105.60

- expenses

color cost n/a ,color client n/a
client beverages ($138)

this is charged at $2/client seen in the month.

rent - commission ($105.60)

($1,294.40)

total due

$1,432.40

estimated taxes

$4,197.36

estimated amount to set aside for taxes this month.

$15,423.60 (sales)

-$1,432.40 (expenses)

=$13,991.20 (profit)

x 30% (taxes)

=$4,197.36 (tax for the month)

running total

january: $3,115.17

february: $4,197.36

march:

april:

may:

june:

july:

august:

september:

october:

november:

december:

total: $7,312.53

2023 est total tax: $42,900.22

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$9,793.84

— end of report —

02/01-02/29

yello's ad spend: $1,450

this is yello's advertising spend for the month (instagram ads + google ads + booth fees)

×