01/01-01/31

aine's report

revenue

monthly service sales (68)

$12,445.00

tips

$2,388.90

total revenue

$14,833.90

product commission earned

$54.60

- expenses

color cost n/a ,color client n/a
client beverages ($136)

this is charged at $2/client seen in the month.

rent - commission ($54.60)

($1,345.40)

total due

$1,481.40

estimated taxes

$4,005.75

estimated amount to set aside for taxes this month.

$14,833.90 (sales)

-$1,481.40 (expenses)

=$13,352.50 (profit)

x 30% (taxes)

=$4,005.75 (tax for the month)

running total

january: $4,005.75

february:

march:

april:

may:

june:

july:

august:

september:

october:

november:

december:

total: $4,005.75

2024 est total tax: $45,040.77

2023 est total tax: $42,900.22

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$9,346.75

— end of report —

01/01-01/31

yello's ad spend: $2,450

this is yello's advertising spend for the month (portland pickles sponsorship, laurelhurst theater, google ads)

×