04/01-04/30

aine's report

revenue

monthly service sales (46)

$7,660.00

tips

$1,517.10

total revenue

$9,177.10

product commission earned

$95.80

- expenses

color cost $17.67/color client (36)

($636.12)

rent - commission ($95.80)

($1,204.20)

total due

$1,840.32

estimated taxes

$2,201.04

estimated amount to set aside for taxes this month.

$9,177.10 (sales)

-$1,840.32 (expenses)

=$7,336.78 (profit)

x 30% (taxes)

=$2,201.04 (tax for the month)

running total

january: $3,024.65

february: $2,410.00

march: $3,427.00

april: $2,201.04

may:

june:

july:

august:

september:

october:

november:

december:

total: $11,062.69

2021 est total tax: $20,994.54

paycheck

take home pay

$5,135.74

— end of report —

04/01-04/30

yello's ad spend: $640

this is yello's advertising spend for the month (instagram ads and google ads). we'll spend more next month after the store opens up!

×