07/01-07/31
aine's report
revenue
monthly service sales (64)
$12,130.00
tips
$2,443.40
total revenue
$14,573.40
product commission earned
$85.00
- expenses
color cost n/a ,color client (n/a)
(n/a)
client beverages ($128)
this is charged at $2/client seen in the month.
rent - commission ($85.00)
($1,215.00)
total due
$1,343.00
estimated taxes
$3,969.12
estimated amount to set aside for taxes this month.
$14,573.40 (sales)
-$1,343.00 (expenses)
=$13,230.40 (profit)
x 30% (taxes)
=$3,969.12 (tax for the month)
running total
january: $2,193.60
february: 2,110.01
march: $3,610.53
april: $3,436.82
may: $4,177.38
june: $4,052.94
july: $3,969.12
august:
september:
october:
november:
december:
total: $23,550.40
2022 est total tax: $30,720.28
2021 est total tax: $20,994.54
paycheck
take home pay
$9,261.28
— end of report —
07/01-07/31
yello's ad spend: $2,350
this is yello's advertising spend for the month (instagram ads + google ads + booth registration)
