aine's report
revenue
monthly service sales (72)
$13,590.00
tips
$2,595.70
total revenue
$16,185.70
product commission earned
$103.60
- expenses
color cost n/a ,color client n/a
client beverages ($144)
this is charged at $2/client seen in the month.
rent - commission ($103.60)
($1,296.40)
total due
$1,440.40
estimated taxes
$4,423.59
estimated amount to set aside for taxes this month.
$16,185.70 (sales)
-$1,440.40 (expenses)
=$14,745.30 (profit)
x 30% (taxes)
=$4,423.59 (tax for the month)
running total
january: $3,115.17
february: $4,197.36
march: $4,209.39
april: $3,489.39
may: $4,032.18
june: $2,895.15
july: $4,263.21
august: $4,581.75
september: $3,211.14
october: $3,437.73
november: $4,423.59
december:
total: $41,856.06
2023 est total tax: $42,900.22
2022 est total tax: $30,720.28
2021 est total tax: $20,994.54
paycheck
take home pay
$10,321.71
— end of report —
yello's ad spend: $2,424
this is yello's advertising spend for the month (meta ads + google ads + booth supplies)