05/01-05/31
aine's report
revenue
monthly service sales (69)
$12,745.00
tips
$2,497.80
total revenue
$15,242.80
product commission earned
$126.80
- expenses
color cost $7/color client (1)
($7)
client beverages ($138)
this is charged at $2/client seen in the month.
rent - commission ($126.80)
($1,173.20)
total due
$1,318.20
estimated taxes
$4,177.38
estimated amount to set aside for taxes this month.
$15,242.80 (sales)
-$1,318.20 (expenses)
=$13,924.60 (profit)
x 30% (taxes)
=$4,177.38(tax for the month)
running total
january: $2,193.60
february: 2,110.01
march: $3,610.53
april: $3,436.82
may: $4,177.38
june:
july:
august:
september:
october:
november:
december:
total: $15,528.34
2022 est total tax: $30,720.28
2021 est total tax: $20,994.54
paycheck
take home pay
$9,747.22
— end of report —
05/01-05/31
yello's ad spend: $1,035
this is yello's advertising spend for the month (instagram ads + google ads + video)
