09/01-09/30
aine's report
revenue
monthly service sales (53)
$10,220.00
tips
$1,901.00
total revenue
$12,121.00
product commission earned
$88.80
- expenses
color cost n/a ,color client n/a
client beverages ($106)
this is charged at $2/client seen in the month.
rent - commission ($88.80)
($1,311.20)
total due
$1,417.20
estimated taxes
$3,211.14
estimated amount to set aside for taxes this month.
$12,121.00 (sales)
-$1,417.20.20 (expenses)
=$10,703.80 (profit)
x 30% (taxes)
=$3,211.14 (tax for the month)
running total
january: $3,115.17
february: $4,197.36
march: $4,209.39
april: $3,489.39
may: $4,032.18
june: $2,895.15
july: $4,263.21
august: $4,581.75
september: $3,211.14
october:
november:
december:
total: $33,994.74
2023 est total tax: $42,900.22
2022 est total tax: $30,720.28
2021 est total tax: $20,994.54
paycheck
take home pay
$7,492.66
— end of report —
09/01-09/30
yello's ad spend: $3,842
this is yello's advertising spend for the month (new meta ads + google ads + market fees + updated store signage)
