09/01-09/30

aine's report

revenue

monthly service sales (53)

$10,220.00

tips

$1,901.00

total revenue

$12,121.00

product commission earned

$88.80

- expenses

color cost n/a ,color client n/a
client beverages ($106)

this is charged at $2/client seen in the month.

rent - commission ($88.80)

($1,311.20)

total due

$1,417.20

estimated taxes

$3,211.14

estimated amount to set aside for taxes this month.

$12,121.00 (sales)

-$1,417.20.20 (expenses)

=$10,703.80 (profit)

x 30% (taxes)

=$3,211.14 (tax for the month)

running total

january: $3,115.17

february: $4,197.36

march: $4,209.39

april: $3,489.39

may: $4,032.18

june: $2,895.15 

july: $4,263.21

august: $4,581.75

september: $3,211.14

october:

november:

december:

total: $33,994.74

2023 est total tax: $42,900.22

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$7,492.66

— end of report —

09/01-09/30

yello's ad spend: $3,842

this is yello's advertising spend for the month (new meta ads + google ads + market fees + updated store signage)

×