05/01-05/31

aine's report

revenue

monthly service sales (69)

$12,745.00

tips

$2,497.80

total revenue

$15,242.80

product commission earned

$126.80

- expenses

color cost $7/color client (1)

($7)

client beverages ($138)

this is charged at $2/client seen in the month.

rent - commission ($126.80)

($1,173.20)

total due

$1,318.20

estimated taxes

$4,177.38

estimated amount to set aside for taxes this month.

$15,242.80 (sales)

-$1,318.20 (expenses)

=$13,924.60 (profit)

x 30% (taxes)

=$4,177.38(tax for the month)

running total

january: $2,193.60

february: 2,110.01

march: $3,610.53

april: $3,436.82

may: $4,177.38

june:

july:

august:

september:

october:

november:

december:

total: $15,528.34

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$9,747.22

— end of report —

05/01-05/31

yello's ad spend: $1,035

this is yello's advertising spend for the month (instagram ads + google ads + video)

×