07/01-07/31

aine's report

revenue

monthly service sales (64)

$12,130.00

tips

$2,443.40

total revenue

$14,573.40

product commission earned

$85.00

- expenses

color cost n/a ,color client (n/a)

(n/a)

client beverages ($128)

this is charged at $2/client seen in the month.

rent - commission ($85.00)

($1,215.00)

total due

$1,343.00

estimated taxes

$3,969.12

estimated amount to set aside for taxes this month.

$14,573.40 (sales)

-$1,343.00 (expenses)

=$13,230.40 (profit)

x 30% (taxes)

=$3,969.12 (tax for the month)

running total

january: $2,193.60

february: 2,110.01

march: $3,610.53

april: $3,436.82

may: $4,177.38

june: $4,052.94

july: $3,969.12

august:

september:

october:

november:

december:

total: $23,550.40

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$9,261.28

— end of report —

07/01-07/31

yello's ad spend: $2,350

this is yello's advertising spend for the month (instagram ads + google ads + booth registration)

×