06/01-06/30

aine's report

revenue

monthly service sales (47)

$9,450.00

tips

$1,657.90

total revenue

$11,107.90

product commission earned

$36.60

- expenses

color cost n/a ,color client n/a
client beverages ($94)

this is charged at $2/client seen in the month.

rent - commission ($36.60)

($1,363.40)

total due

$1,457.40

estimated taxes

$2,895.15

estimated amount to set aside for taxes this month.

$11,107.90 (sales)

-$1,457.40 (expenses)

=$9,650.50 (profit)

x 30% (taxes)

=$2,895.15 (tax for the month)

running total

january: $3,115.17

february: $4,197.36

march: $4,209.39

april: $3,489.39

may: $4,032.18

june: $2,895.15 

july:

august:

september:

october:

november:

december:

total: $21,938.64

2023 est total tax: $42,900.22

2022 est total tax: $30,720.28

2021 est total tax: $20,994.54

paycheck

take home pay

$6,755.35

— end of report —

06/01-06/30

yello's ad spend: $1,050

this is yello's advertising spend for the month (instagram ads + google ads + street fair)

×