01/01-01/31

sara's report

revenue

monthly service sales (63)

$8,271.00

tips

$1,520.20

total revenue

$9,791.20

product commission earned

$113.80

- expenses

color cost $17.22/color client (37)

($637.14)

rent - commission ($113.80)

($1,186.20)

total due

$1,823.34

estimated taxes

$2,390.36

estimated amount to set aside for taxes this month.

$9,791.20 (sales)

-$1,823.34 (expenses)

=$7,967.86 (profit)

x 30% (taxes)

=$2,390.36 (tax for the month)

running total

january: n/a

february: n/a

march: $1,441.14

april: $2,431.14

may: $2,247.13

june: $2,253.69

july: $1,987.82

august: $2,326.85

september: $2,297.24

october: $2,329.26

november: $1,289.91

december: $2,390.36

total: $20,994.54

paycheck

take home pay

$5,577.50

— end of report —

01/01-01/31

yello's ad spend: $772.08

this is yello's advertising spend for the month (instagram ads and google ads).

×